Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Jun. 30, 2020
Fair Value Measurements [Abstract]  
Reconciliation of the Beginning and Ending Liability Balance



 

 

 

 

 



Nine Months Ended



June 30,



2020

 

2019



 

 

 

 

 

Beginning balance

$

3,625,000 

 

$

2,426,000 

Change in fair value of derivative liabilities

 

94,000 

 

 

246,000 

Ending balance

$

3,719,000 

 

$

2,672,000 



Schedule of Qualitative Information



 

 

 

 

 

 



 

 

 

Weighted Average (range, if applicable)

Valuation Methodology

 

Significant Unobservable Input

 

June 30, 2020

 

September 30, 2019



 

 

 

 

 

 

Monte Carlo Simulation

 

Estimated change of control dates

 

June 2021 to June 2022

 

September 2020 to December 2021



 

Discount rate

 

13.3% to 14.9%

 

14.4% to 16.8%



 

Probability of change of control

 

10% to 90%

 

10% to 90%