Income Taxes (Tables)
|
12 Months Ended |
Sep. 30, 2017 |
Schedule Of Income Before Income Taxes, By Jurisdictions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
Domestic
|
$
|
(7,833,649)
|
|
$
|
1,068,580
|
|
$
|
4,524,499
|
Foreign
|
|
(768,841)
|
|
|
1,745,336
|
|
|
2,162,541
|
Total
|
$
|
(8,602,490)
|
|
$
|
2,813,916
|
|
$
|
6,687,040
|
|
Reconciliation Of Income Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
Income tax (benefit) expense at statutory rates
|
$
|
(2,925,000)
|
|
$
|
957,000
|
|
$
|
2,274,000
|
State income tax (benefit) expense, net of federal benefits
|
|
(538,000)
|
|
|
149,000
|
|
|
362,000
|
Non-deductible expenses - other
|
|
27,000
|
|
|
50,000
|
|
|
51,000
|
Non-deductible business acquisition expenses
|
|
188,000
|
|
|
556,000
|
|
|
—
|
Effect of lower foreign income tax rates
|
|
216,651
|
|
|
(305,648)
|
|
|
(351,244)
|
Effect of change in U.K. tax rate
|
|
615,000
|
|
|
1,251,000
|
|
|
—
|
Effect of deemed dividend - Malaysia
|
|
405,646
|
|
|
—
|
|
|
—
|
Correction of prior year dividend tax rate
|
|
440,100
|
|
|
—
|
|
|
—
|
Effect of export allowance - Malaysia
|
|
—
|
|
|
—
|
|
|
(85,000)
|
Effect of change in Illinois tax rate
|
|
(215,000)
|
|
|
—
|
|
|
202,000
|
Effect of conversion of charitable contribution to NOL
|
|
—
|
|
|
—
|
|
|
(36,174)
|
Other
|
|
(49,555)
|
|
|
87,839
|
|
|
(59,578)
|
Change in valuation allowance
|
|
(155,285)
|
|
|
(276,000)
|
|
|
(16,000)
|
Income tax (benefit) expense
|
$
|
(1,990,443)
|
|
$
|
2,469,191
|
|
$
|
2,341,004
|
|
Summary Of Federal And State Income Tax Provision (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
Deferred – U.S.
|
$
|
(2,369,000)
|
|
$
|
881,000
|
|
$
|
1,856,000
|
Deferred – U.K.
|
|
224,000
|
|
|
1,162,000
|
|
|
162,000
|
Deferred – Malaysia
|
|
(110,069)
|
|
|
11,817
|
|
|
(92,261)
|
Subtotal
|
|
(2,255,069)
|
|
|
2,054,817
|
|
|
1,925,739
|
Current – U.S.
|
|
1,000
|
|
|
104,000
|
|
|
83,606
|
Current – Malaysia
|
|
263,626
|
|
|
310,374
|
|
|
331,659
|
Current - U.K.
|
|
—
|
|
|
—
|
|
|
—
|
Subtotal
|
|
264,626
|
|
|
414,374
|
|
|
415,265
|
Income tax (benefit) expense
|
$
|
(1,990,443)
|
|
$
|
2,469,191
|
|
$
|
2,341,004
|
|
Significant Components Of Deferred Tax Assets And Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Assets
|
2017
|
|
2016
|
Federal net operating loss carryforwards
|
$
|
4,075,000
|
|
$
|
2,756,000
|
State net operating loss carryforwards
|
|
963,000
|
|
|
400,000
|
AMT credit carryforward
|
|
533,000
|
|
|
489,000
|
Foreign net operating loss carryforwards - U.K.
|
|
10,578,000
|
|
|
10,955,000
|
Foreign capital allowance - U.K.
|
|
108,000
|
|
|
112,000
|
UK bad debts
|
|
2,000
|
|
|
—
|
Other, net - Malaysia
|
|
—
|
|
|
9,850
|
Restricted stock - U.K.
|
|
1,000
|
|
|
1,000
|
US unearned revenue
|
|
409,000
|
|
|
—
|
US deferred rent
|
|
76,000
|
|
|
—
|
Share-based compensation
|
|
447,000
|
|
|
101,000
|
Foreign tax credits
|
|
1,797,000
|
|
|
942,000
|
Other, net - U.S.
|
|
82,000
|
|
|
25,000
|
Gross deferred tax assets
|
|
19,071,000
|
|
|
15,790,850
|
Valuation allowance for deferred tax assets
|
|
(2,144,000)
|
|
|
(2,299,000)
|
Net deferred tax assets
|
|
16,927,000
|
|
|
13,491,850
|
Deferred Tax Liabilities:
|
|
|
|
|
|
Foreign capital allowance - Malaysia
|
|
—
|
|
|
(119,919)
|
In process R&D
|
|
(7,000,000)
|
|
|
—
|
Developed technology
|
|
(900,000)
|
|
|
—
|
Covenant not-to-compete
|
|
(200,000)
|
|
|
—
|
Net deferred tax assets
|
$
|
8,827,000
|
|
$
|
13,371,931
|
|
Schedule Of Deferred Tax Amounts Classified In Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
Long-term assets – U.S.
|
|
282,000
|
|
|
4,713,000
|
Long-term assets – U.K
|
|
8,545,000
|
|
|
8,769,000
|
Total long-term assets
|
|
8,827,000
|
|
|
13,482,000
|
Long-term liability – Malaysia
|
|
—
|
|
|
(110,069)
|
|
$
|
8,827,000
|
|
$
|
13,371,931
|
|
Changes In Valuation Allowance For Deferred Tax Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
Charged to Costs
|
|
|
|
|
Balance at
|
Year
|
October 1
|
|
and Expenses
|
|
Deductions/Other
|
|
September 30
|
2015
|
$
|
2,591,000
|
|
$
|
(16,000)
|
|
$
|
—
|
|
$
|
2,575,000
|
2016
|
$
|
2,575,000
|
|
$
|
(276,000)
|
|
$
|
—
|
|
$
|
2,299,000
|
2017
|
$
|
2,299,000
|
|
$
|
(155,000)
|
|
$
|
—
|
|
$
|
2,144,000
|
|