Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2017
Schedule Of Income Before Income Taxes, By Jurisdictions



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

   

2017

 

2016

 

2015

Domestic

$

(7,833,649)

 

$

1,068,580 

 

$

4,524,499 

Foreign

 

(768,841)

 

 

1,745,336 

 

 

2,162,541 

Total

$

(8,602,490)

 

$

2,813,916 

 

$

6,687,040 



Reconciliation Of Income Tax Expense (Benefit)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



2017

 

2016

 

2015

Income tax (benefit) expense at statutory rates

$

(2,925,000)

 

$

957,000 

 

$

2,274,000 

State income tax (benefit) expense, net of federal benefits

 

(538,000)

 

 

149,000 

 

 

362,000 

Non-deductible expenses - other

 

27,000 

 

 

50,000 

 

 

51,000 

Non-deductible business acquisition expenses

 

188,000 

 

 

556,000 

 

 

 —

Effect of lower foreign income tax rates

 

216,651 

 

 

(305,648)

 

 

(351,244)

Effect of change in U.K. tax rate

 

615,000 

 

 

1,251,000 

 

 

 —

Effect of deemed dividend - Malaysia

 

405,646 

 

 

 —

 

 

 —

Correction of prior year dividend tax rate

 

440,100 

 

 

 —

 

 

 —

Effect of export allowance - Malaysia

 

 —

 

 

 —

 

 

(85,000)

Effect of change in Illinois tax rate

 

(215,000)

 

 

 —

 

 

202,000 

Effect of conversion of charitable contribution to NOL

 

 —

 

 

 —

 

 

(36,174)

Other

 

(49,555)

 

 

87,839 

 

 

(59,578)

Change in valuation allowance

 

(155,285)

 

 

(276,000)

 

 

(16,000)

Income tax (benefit) expense

$

(1,990,443)

 

$

2,469,191 

 

$

2,341,004 



Summary Of Federal And State Income Tax Provision (Benefit)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



2017

 

2016

 

2015

Deferred – U.S.

$

(2,369,000)

 

$

881,000 

 

$

1,856,000 

Deferred – U.K.

 

224,000 

 

 

1,162,000 

 

 

162,000 

Deferred – Malaysia

 

(110,069)

 

 

11,817 

 

 

(92,261)

Subtotal

 

(2,255,069)

 

 

2,054,817 

 

 

1,925,739 

Current – U.S.

 

1,000 

 

 

104,000 

 

 

83,606 

Current – Malaysia

 

263,626 

 

 

310,374 

 

 

331,659 

Current - U.K.

 

 —

 

 

 —

 

 

 —

Subtotal

 

264,626 

 

 

414,374 

 

 

415,265 

Income tax (benefit) expense

$

(1,990,443)

 

$

2,469,191 

 

$

2,341,004 



Significant Components Of Deferred Tax Assets And Liabilities



 

 

 

 

 



 

 

 

 

 

Deferred Tax Assets

2017

 

2016

Federal net operating loss carryforwards

$

4,075,000 

 

$

2,756,000 

State net operating loss carryforwards

 

963,000 

 

 

400,000 

AMT credit carryforward

 

533,000 

 

 

489,000 

Foreign net operating loss carryforwards - U.K.

 

10,578,000 

 

 

10,955,000 

Foreign capital allowance - U.K.

 

108,000 

 

 

112,000 

UK bad debts

 

2,000 

 

 

 —

Other, net - Malaysia

 

 —

 

 

9,850 

Restricted stock - U.K.

 

1,000 

 

 

1,000 

US unearned revenue

 

409,000 

 

 

 —

US deferred rent

 

76,000 

 

 

 —

Share-based compensation

 

447,000 

 

 

101,000 

Foreign tax credits

 

1,797,000 

 

 

942,000 

Other, net - U.S.

 

82,000 

 

 

25,000 

Gross deferred tax assets

 

19,071,000 

 

 

15,790,850 

Valuation allowance for deferred tax assets

 

(2,144,000)

 

 

(2,299,000)

Net deferred tax assets

 

16,927,000 

 

 

13,491,850 

Deferred Tax Liabilities:

 

 

 

 

 

Foreign capital allowance - Malaysia

 

 —

 

 

(119,919)

In process R&D

 

(7,000,000)

 

 

 —

Developed technology

 

(900,000)

 

 

 —

Covenant not-to-compete

 

(200,000)

 

 

 —

Net deferred tax assets

$

8,827,000 

 

$

13,371,931 



Schedule Of Deferred Tax Amounts Classified In Balance Sheets



 

 

 

 

 



 

 

 

 

 



2017

 

2016

Long-term assets – U.S.

 

282,000 

 

 

4,713,000 

Long-term assets – U.K

 

8,545,000 

 

 

8,769,000 

Total long-term assets

 

8,827,000 

 

 

13,482,000 

Long-term liability – Malaysia

 

 —

 

 

(110,069)

   

$

8,827,000 

 

$

13,371,931 



Changes In Valuation Allowance For Deferred Tax Assets



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Balance at

 

Charged to Costs

 

 

 

 

Balance at

Year

October 1

 

and Expenses

 

Deductions/Other

 

September 30

2015

$

2,591,000 

 

$

(16,000)

 

$

 —

 

$

2,575,000 

2016

$

2,575,000 

 

$

(276,000)

 

$

 —

 

$

2,299,000 

2017

$

2,299,000 

 

$

(155,000)

 

$

 —

 

$

2,144,000