Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2016
Income Taxes [Abstract]  
Schedule Of Income Before Income Taxes, By Jurisdictions



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

   

2016

 

2015

 

2014

Domestic

$

1,068,580 

 

$

4,524,499 

 

$

2,837,835 

Foreign

 

1,745,336 

 

 

2,162,541 

 

 

1,119,356 

Total

$

2,813,916 

 

$

6,687,040 

 

$

3,957,191 



Reconciliation Of Income Tax Expense (Benefit)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



2016

 

2015

 

2014

Income tax expense at statutory rates

$

957,000 

 

$

2,274,000 

 

$

1,345,000 

State income tax, net of federal benefits

 

149,000 

 

 

362,000 

 

 

248,000 

Non-deductible expenses - other

 

50,000 

 

 

51,000 

 

 

(5,000)

Non-deductible business acquisition expenses

 

556,000 

 

 

 —

 

 

 —

Effect of lower foreign income tax rates

 

(305,648)

 

 

(351,244)

 

 

(175,632)

Effect of change in U.K. tax rate

 

1,251,000 

 

 

 —

 

 

 —

Effect of reinvestment allowance - Malaysia

 

 —

 

 

 —

 

 

(9,000)

Effect of export allowance - Malaysia

 

 —

 

 

(85,000)

 

 

 —

Effect of change in Illinois tax rate

 

 —

 

 

202,000 

 

 

 —

Effect of conversion of charitable contribution to NOL

 

 —

 

 

(36,174)

 

 

 —

Other

 

87,839 

 

 

(59,578)

 

 

56,762 

Change in valuation allowance

 

(18,000)

 

 

(16,000)

 

 

64,000 

Effect of UK tax rate change on valuation allowance

 

(258,000)

 

 

 —

 

 

 —

Income tax expense

$

2,469,191 

 

$

2,341,004 

 

$

1,524,130 



Summary Of Federal And State Income Tax Provision (Benefit)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



2016

 

2015

 

2014

Deferred – U.S.

$

881,000 

 

$

1,856,000 

 

$

561,000 

Deferred – U.K.

 

1,162,000 

 

 

162,000 

 

 

496,000 

Deferred – Malaysia

 

11,817 

 

 

(92,261)

 

 

(44,666)

Subtotal

 

2,054,817 

 

 

1,925,739 

 

 

1,012,334 

Current – U.S.

 

104,000 

 

 

83,606 

 

 

219,000 

Current – Malaysia

 

310,374 

 

 

331,659 

 

 

292,796 

Current - U.K.

 

 —

 

 

 —

 

 

 —

Subtotal

 

414,374 

 

 

415,265 

 

 

511,796 

Income tax expense

$

2,469,191 

 

$

2,341,004 

 

$

1,524,130 



Significant Components Of Deferred Tax Assets And Liabilities



 

 

 

 

 



 

 

 

 

 

Deferred Tax Assets

2016

 

2015

Federal net operating loss carryforwards

$

2,756,000 

 

$

4,428,000 

State net operating loss carryforwards

 

400,000 

 

 

644,000 

AMT credit carryforward

 

489,000 

 

 

390,000 

Foreign net operating loss carryforwards – U.K.

 

10,955,000 

 

 

12,388,000 

Foreign capital allowance – U.K.

 

112,000 

 

 

114,000 

Other, net - Malaysia

 

9,850 

 

 

13,097 

Restricted stock – U.K.

 

1,000 

 

 

 —

Share-based compensation

 

101,000 

 

 

128,000 

Deemed dividend - Malaysia

 

942,000 

 

 

 —

Other, net - U.S.

 

25,000 

 

 

8,000 

Gross deferred tax assets

 

15,790,850 

 

 

18,113,097 

Valuation allowance for deferred tax assets

 

(2,299,000)

 

 

(2,575,000)

Net deferred tax assets

 

13,491,850 

 

 

15,538,097 

Deferred Tax Liabilities:

 

 

 

 

 

Foreign capital allowance – Malaysia

 

(119,919)

 

 

(111,349)

Net deferred tax assets

$

13,371,931 

 

$

15,426,748 



Schedule Of Deferred Tax Amounts Classified In Balance Sheets



 

 

 

 

 



 

 

 

 

 



2016

 

2015

Current assets – U.S.

$

2,020,000 

 

$

854,000 

Current assets – U.K.

 

5,000 

 

 

162,000 

Total current assets

 

2,025,000 

 

 

1,016,000 

Long-term assets – U.S.

 

2,693,000 

 

 

4,740,000 

Long-term assets – U.K

 

8,764,000 

 

 

9,769,000 

Total long-term assets

 

11,457,000 

 

 

14,509,000 

Long-term liability – Malaysia

 

(110,069)

 

 

(98,252)

   

$

13,371,931 

 

$

15,426,748 



Changes In Valuation Allowance For Deferred Tax Assets



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Balance at

 

Charged to Costs

 

 

 

 

Balance at

Year

October 1

 

and Expenses

 

Deductions/Other

 

September 30

2014

$

2,147,000 

 

$

432,000 

 

$

12,000 

 

$

2,591,000 

2015

$

2,591,000 

 

$

(16,000)

 

$

 —

 

$

2,575,000 

2016

$

2,575,000 

 

$

(276,000)

 

$

 —

 

$

2,299,000