Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v3.22.4
Debt (Tables)
3 Months Ended
Dec. 31, 2022
Debt [Abstract]  
Residual Royalty Agreement Liability

December 31,

September 30,

2022

2022

Residual royalty agreement liability, fair value at inception

$

346,000

$

346,000

Add: accretion of liability using effective interest rate

10,824,138

9,950,908

Less: cumulative payments

(3,894,683)

(3,765,372)

Residual royalty agreement liability, excluding embedded derivative liability

7,275,455

6,531,536

Add: embedded derivative liability at fair value (see Note 3)

4,964,000

4,294,000

Total residual royalty agreement liability

12,239,455

10,825,536

Residual royalty agreement liability, short-term portion

(1,688,691)

(1,169,095)

Residual royalty agreement liability, long-term portion

$

10,550,764

$

9,656,441