Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.10.0.1
Fair Value Measurements (Tables)
3 Months Ended
Dec. 31, 2018
Fair Value Measurements [Abstract]  
Reconciliation of the Beginning and Ending Liability Balance



 

 

Beginning balance at October 1, 2018

$

2,426,000 

Additions

 

 —

Change in fair value of derivative liabilities

 

(225,000)

Ending balance at December 31, 2018

$

2,201,000 



Schedule of Qualitative Information



 

 

 

 



 

 

 

 

Valuation Methodology

 

Significant Unobservable Input

 

Weighted Average
(range, if applicable)



 

 

 

 

Monte Carlo Simulation

 

Estimated change of control dates

 

September 2019 to December 2021



 

Discount rate

 

16.1% to 18.5%



 

Probability of change of control

 

10% to 90%