Reconciliation Of Income Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
March 31,
|
|
March 31,
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Income tax (benefit) expense at statutory rates
|
$
|
(884,000)
|
|
$
|
2,000
|
|
$
|
(1,529,000)
|
|
$
|
791,000
|
State income tax (benefit) expense, net of federal benefits
|
|
(133,000)
|
|
|
—
|
|
|
(229,000)
|
|
|
119,000
|
Non-deductible business acquisition expenses
|
|
42,000
|
|
|
1,000
|
|
|
153,000
|
|
|
3,000
|
Non-deductible expenses - other
|
|
3,000
|
|
|
—
|
|
|
4,000
|
|
|
—
|
Effect of AMT expense
|
|
—
|
|
|
(3,000)
|
|
|
-
|
|
|
27,000
|
Effect of lower foreign income tax rates
|
|
120,641
|
|
|
(47,648)
|
|
|
202,377
|
|
|
(154,773)
|
Other
|
|
27,326
|
|
|
19,824
|
|
|
44,521
|
|
|
16,402
|
Income tax (benefit) expense
|
$
|
(824,033)
|
|
$
|
(27,824)
|
|
$
|
(1,354,102)
|
|
$
|
801,629
|
|
Significant Components Of Deferred Tax Assets And Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
September 30,
|
Deferred Tax Assets
|
2017
|
|
2016
|
Federal net operating loss carryforwards
|
$
|
5,037,847
|
|
$
|
2,756,000
|
State net operating loss carryforwards
|
|
532,349
|
|
|
400,000
|
AMT credit carryforward
|
|
489,000
|
|
|
489,000
|
Foreign net operating loss carryforwards – U.K.
|
|
11,198,602
|
|
|
10,955,000
|
Foreign capital allowance – U.K.
|
|
112,000
|
|
|
112,000
|
Other, net - Malaysia
|
|
9,850
|
|
|
9,850
|
Restricted stock – U.K.
|
|
1,000
|
|
|
1,000
|
Share-based compensation
|
|
92,437
|
|
|
101,000
|
Warrants
|
|
212,367
|
|
|
—
|
Deemed dividend - Malaysia
|
|
942,000
|
|
|
942,000
|
Other, net - U.S.
|
|
25,000
|
|
|
25,000
|
Gross deferred tax assets
|
|
18,652,452
|
|
|
15,790,850
|
Valuation allowance for deferred tax assets
|
|
(2,299,000)
|
|
|
(2,299,000)
|
Net deferred tax assets
|
|
16,353,452
|
|
|
13,491,850
|
Deferred Tax Liabilities:
|
|
|
|
|
|
Intangible assets
|
|
(8,204,000)
|
|
|
—
|
Foreign capital allowance – Malaysia
|
|
(112,621)
|
|
|
(119,919)
|
Gross deferred tax liabilities
|
|
(8,316,621)
|
|
|
(119,919)
|
Net deferred tax assets
|
$
|
8,036,831
|
|
$
|
13,371,931
|
|
Schedule Of Deferred Tax Amounts Classified In Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
September 30,
|
|
2017
|
|
2016
|
Long term deferred assets
|
$
|
9,012,602
|
|
$
|
13,482,000
|
Long term deferred liabilities
|
|
(975,771)
|
|
|
(110,069)
|
Total
|
$
|
8,036,831
|
|
$
|
13,371,931
|
|