Reconciliation Of Income Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
December 31,
|
|
2016
|
|
2015
|
Income tax (benefit) expense at statutory rates
|
$
|
(645,000)
|
|
$
|
789,000
|
State income tax (benefit) expense, net of federal benefits
|
|
(96,000)
|
|
|
119,000
|
Non-deductible business acquisition expenses
|
|
111,000
|
|
|
—
|
Non-deductible expenses - other
|
|
1,000
|
|
|
2,000
|
Effect of AMT expense
|
|
—
|
|
|
30,000
|
Effect of lower foreign income tax rates
|
|
81,736
|
|
|
(107,125)
|
Other
|
|
17,195
|
|
|
(3,422)
|
Income tax (benefit) expense
|
$
|
(530,069)
|
|
$
|
829,453
|
|
Significant Components Of Deferred Tax Assets And Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
Deferred Tax Assets
|
2016
|
|
2016
|
Federal net operating loss carryforwards
|
$
|
4,434,601
|
|
$
|
2,756,000
|
State net operating loss carryforwards
|
|
441,728
|
|
|
400,000
|
AMT credit carryforward
|
|
489,000
|
|
|
489,000
|
Foreign net operating loss carryforwards – U.K.
|
|
11,058,764
|
|
|
10,955,000
|
Foreign capital allowance – U.K.
|
|
112,000
|
|
|
112,000
|
Other, net - Malaysia
|
|
9,850
|
|
|
9,850
|
Restricted stock – U.K.
|
|
1,000
|
|
|
1,000
|
Share-based compensation
|
|
51,304
|
|
|
101,000
|
Warrants
|
|
212,367
|
|
|
—
|
Deemed dividend - Malaysia
|
|
942,000
|
|
|
942,000
|
Other, net - U.S.
|
|
(21,800)
|
|
|
25,000
|
Gross deferred tax assets
|
|
17,730,814
|
|
|
15,790,850
|
Valuation allowance for deferred tax assets
|
|
(2,299,000)
|
|
|
(2,299,000)
|
Net deferred tax assets
|
|
15,431,814
|
|
|
13,491,850
|
Deferred Tax Liabilities:
|
|
|
|
|
|
Intangible assets
|
|
(8,157,200)
|
|
|
—
|
Foreign capital allowance – Malaysia
|
|
(111,110)
|
|
|
(119,919)
|
Gross deferred tax liabilities
|
|
(8,268,310)
|
|
|
(119,919)
|
Net deferred tax assets
|
$
|
7,163,504
|
|
$
|
13,371,931
|
|
Schedule Of Deferred Tax Amounts Classified In Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
2016
|
|
2015
|
Long term deferred assets
|
$
|
8,872,764
|
|
$
|
13,482,000
|
Long term deferred liabilities
|
|
(1,709,260)
|
|
|
(110,069)
|
Total
|
$
|
7,163,504
|
|
$
|
13,371,931
|
|