Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.22.1
Fair Value Measurements (Tables)
6 Months Ended
Mar. 31, 2022
Fair Value Measurements [Abstract]  
Reconciliation of the Beginning and Ending Liability Balance

Six Months Ended

March 31,

2022

2021

Beginning balance

$

7,851,000

$

4,182,000

Change in fair value of derivative liabilities

1,438,000

657,000

Ending balance

$

9,289,000

$

4,839,000

Schedule of Qualitative Information

Valuation Methodology

Significant Unobservable Input

March 31, 2022

Scenario-Based

Estimated change of control dates

September 2023 to September 2025

Discount rate

8.6% to 9.0%

Probability of change of control

20% to 90%

 

Valuation Methodology

Significant Unobservable Input

September 30, 2021

Monte Carlo Simulation

Estimated change of control dates

September 2022 to September 2025

Discount rate

6.6% to 7.9%

Probability of change of control

20% to 90%