Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v3.21.2
Debt (Tables)
9 Months Ended
Jun. 30, 2021
Debt [Abstract]  
Credit Agreement

June 30,

September 30,

2021

2020

Aggregate repayment obligation

$

17,650,000

$

17,650,000

Less: cumulative payments

(16,704,398)

(10,314,495)

Remaining repayment obligation

945,602

7,335,505

Less: unamortized discounts

(59,291)

(1,459,330)

Less: unamortized deferred issuance costs

(1,394)

(34,301)

Credit agreement liability

$

884,917

$

5,841,874

Residual Royalty Agreement Liability

June 30,

September 30,

2021

2020

Residual royalty agreement liability, fair value at inception

$

346,000

$

346,000

Add: accretion of liability using effective interest rate

4,485,000

2,189,687

Less: cumulative payments

(261,984)

Residual royalty agreement liability, excluding embedded derivative liability

4,569,016

2,535,687

Add: embedded derivative liability at fair value (see Note 3)

6,211,000

4,182,000

Total residual royalty agreement liability

10,780,016

6,717,687

Residual royalty agreement liability, short-term portion

(3,679,871)

(1,100,193)

Residual royalty agreement liability, long-term portion

$

7,100,145

$

5,617,494

Credit Agreement Interest Expense

Three Months Ended

Nine Months Ended

June 30,

June 30,

2021

2020

2021

2020

Amortization of discounts

$

327,550

$

782,169

$

1,400,039

$

2,488,747

Accretion of residual royalty agreement

952,276

369,138

2,295,313

928,835

Amortization of deferred issuance costs

7,699

18,385

32,907

58,497

Interest expense

$

1,287,525

$

1,169,692

$

3,728,259

$

3,476,079