Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Jun. 30, 2021
Fair Value Measurements [Abstract]  
Reconciliation of the Beginning and Ending Liability Balance

Nine Months Ended

June 30,

2021

2020

Beginning balance

$

4,182,000

$

3,625,000

Change in fair value of derivative liabilities

2,029,000

94,000

Ending balance

$

6,211,000

$

3,719,000

Schedule of Qualitative Information

Weighted Average (range, if applicable)

Valuation Methodology

Significant Unobservable Input

June 30, 2021

September 30, 2020

Monte Carlo Simulation

Estimated change of control dates

September 2022 to September 2025

December 2021 to June 2022

Discount rate

4.6% to 7.9%

14.1% to 16.0%

Probability of change of control

20% to 90%

20% to 90%