Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.22.2
Fair Value Measurements (Tables)
9 Months Ended
Jun. 30, 2022
Fair Value Measurements [Abstract]  
Reconciliation of the Beginning and Ending Liability Balance

Nine Months Ended

June 30,

2022

2021

Beginning balance

$

7,851,000

$

4,182,000

Change in fair value of derivative liabilities

557,000

2,029,000

Ending balance

$

8,408,000

$

6,211,000

Schedule of Qualitative Information

Valuation Methodology

Significant Unobservable Input

June 30, 2022

Scenario-Based

Estimated change of control dates

September 2023 to September 2025

Discount rate

11.6% to 11.9%

Probability of change of control

20% to 90%

 

Valuation Methodology

Significant Unobservable Input

September 30, 2021

Monte Carlo Simulation

Estimated change of control dates

September 2022 to September 2025

Discount rate

6.6% to 7.9%

Probability of change of control

20% to 90%