Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v3.24.1
Debt (Tables)
3 Months Ended
Dec. 31, 2023
Debt [Abstract]  
Residual Royalty Agreement Liability

December 31,

September 30,

2023

2023

Residual royalty agreement liability, fair value at inception

$

346,000

$

346,000

Add: accretion of liability using effective interest rate

12,542,906

12,377,949

Less: cumulative payments

(4,513,294)

(4,320,190)

Residual royalty agreement liability, excluding embedded derivative liability

8,375,612

8,403,759

Add: embedded derivative liability at fair value (see Note 3)

1,333,000

1,331,000

Total residual royalty agreement liability

9,708,612

9,734,759

Residual royalty agreement liability, short-term portion

(825,180)

(864,623)

Residual royalty agreement liability, long-term portion

$

8,883,432

$

8,870,136