Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.19.2
Fair Value Measurements (Tables)
9 Months Ended
Jun. 30, 2019
Fair Value Measurements [Abstract]  
Reconciliation of the Beginning and Ending Liability Balance



 

 

 

 

 



Nine Months Ended June 30,



2019

 

2018



 

 

 

 

 

Beginning balance

$

2,426,000 

 

$

 —

Additions

 

 —

 

 

3,319,000 

Change in fair value of derivative liabilities

 

246,000 

 

 

399,000 

Ending balance

$

2,672,000 

 

$

3,718,000 



Schedule of Qualitative Information



 

 

 

 



 

 

 

 

Valuation Methodology

 

Significant Unobservable Input

 

Weighted Average
(range, if applicable)



 

 

 

 

Monte Carlo Simulation

 

Estimated change of control dates

 

March 2020 to December 2021



 

Discount rate

 

16.3% to 19.7%



 

Probability of change of control

 

0% to 90%