Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.22.4
Fair Value Measurements (Tables)
3 Months Ended
Dec. 31, 2022
Fair Value Measurements [Abstract]  
Reconciliation of the Beginning and Ending Liability Balance

Three Months Ended

December 31,

2022

2021

Beginning balance

$

4,294,000

$

7,851,000

Change in fair value of derivative liabilities

670,000

209,000

Ending balance

$

4,964,000

$

8,060,000

Schedule of Qualitative Information

Valuation Methodology

Significant Unobservable Input

December 31, 2022

September 30, 2022

Scenario-Based

Estimated change of control dates

September 2023 to September 2025

September 2023 to September 2025

Discount rate

10.2% to 10.7%

13.6% to 14.2%

Probability of change of control

20% to 90%

20% to 90%