Annual report pursuant to Section 13 and 15(d)

Note 9 - Debt - Schedule of Residual Royalty Agreement Liability (Details)

v3.24.4
Note 9 - Debt - Schedule of Residual Royalty Agreement Liability (Details) - USD ($)
Sep. 30, 2024
Sep. 30, 2023
Residual royalty agreement liability, fair value at inception $ 346,000 $ 346,000
Add: accretion of liability using effective interest rate 12,985,419 12,377,949
Less: cumulative payments (5,024,790) (4,320,190)
Residual royalty agreement liability, excluding embedded derivative liability 8,306,629 8,403,759
Add: embedded derivative liability at fair value (see Note 3) 1,570,000 1,331,000
Total residual royalty agreement liability 9,876,629 9,734,759
Residual royalty agreement liability, short-term portion (1,025,837) (864,623)
Residual royalty agreement, long-term portion (Note 9) $ 8,850,792 $ 8,870,136