Annual report pursuant to Section 13 and 15(d)

Debt (Tables)

v3.22.2.2
Debt (Tables)
12 Months Ended
Sep. 30, 2022
Debt [Abstract]  
Residual Royalty Agreement Liability

2022

2021

Residual royalty agreement liability, fair value at inception

$

346,000

$

346,000

Add: accretion of liability using effective interest rate

9,950,908

5,582,110

Less: cumulative payments

(3,765,372)

(1,144,763)

Residual royalty agreement liability, excluding embedded derivative liability

6,531,536

4,783,347

Add: embedded derivative liability at fair value (see Note 3)

4,294,000

7,851,000

Total residual royalty agreement liability

10,825,536

12,634,347

Residual royalty agreement liability, short-term portion

(1,169,095)

(3,237,211)

Residual royalty agreement liability, long-term portion

$

9,656,441

$

9,397,136

Credit Agreement Interest Expense

2022

2021

Amortization of discounts

$

$

1,459,330

Accretion of residual royalty agreement

4,368,798

3,392,423

Amortization of deferred issuance costs

34,301

Interest expense

$

4,368,798

$

4,886,054