Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.22.2.2
Fair Value Measurements (Tables)
12 Months Ended
Sep. 30, 2022
Fair Value Measurements [Abstract]  
Reconciliation of the Beginning and Ending Liability Balance

2022

2021

Beginning balance

$

7,851,000

$

4,182,000

Change in fair value of derivative liabilities

(3,557,000)

3,669,000

Ending balance

$

4,294,000

$

7,851,000

Schedule of Qualitative Information

Valuation Methodology

Significant Unobservable Input

2022

Scenario-Based

Estimated change of control dates

September 2023 to September 2025

Discount rate

13.6% to 14.2%

Probability of change of control

20% to 90%

Valuation Methodology

Significant Unobservable Input

2021

Monte Carlo Simulation

Estimated change of control dates

September 2022 to September 2025

Discount rate

6.6% to 7.9%

Probability of change of control

20% to 90%