Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.19.1
Fair Value Measurements (Tables)
6 Months Ended
Mar. 31, 2019
Fair Value Measurements [Abstract]  
Reconciliation of the Beginning and Ending Liability Balance



 

 

 

 

 



Six Months Ended March 31,



 

2019

 

 

2018

Beginning balance

$

2,426,000 

 

$

 —

Additions

 

 —

 

 

3,319,000 

Change in fair value of derivative liabilities

 

403,000 

 

 

21,000 

Ending balance

$

2,829,000 

 

$

3,340,000 



Schedule of Qualitative Information



 

 

 

 



 

 

 

 

Valuation Methodology

 

Significant Unobservable Input

 

Weighted Average
(range, if applicable)



 

 

 

 

Monte Carlo Simulation

 

Estimated change of control dates

 

December 2019 to December 2021



 

Discount rate

 

15.3% to 17.3%



 

Probability of change of control

 

0% to 90%