Reconciliation Of Income Tax Expense (Benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
December 31,
|
|
2017
|
|
2016
|
Income tax benefit at statutory rates
|
$
|
(2,551,000)
|
|
$
|
(645,000)
|
Effect of change in U.S. tax rate
|
|
(187,000)
|
|
|
—
|
State income tax benefit, net of federal benefits
|
|
(563,000)
|
|
|
(96,000)
|
Non-deductible business acquisition expenses
|
|
—
|
|
|
111,000
|
Non-deductible expenses - other
|
|
4,000
|
|
|
1,000
|
Effect of lower foreign income tax rates
|
|
29,405
|
|
|
81,736
|
Other
|
|
21,542
|
|
|
17,195
|
Income tax benefit
|
$
|
(3,246,053)
|
|
$
|
(530,069)
|
|
Significant Components Of Deferred Tax Assets And Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
Deferred tax assets:
|
2017
|
|
2017
|
Federal net operating loss carryforwards
|
$
|
4,063,000
|
|
$
|
4,075,000
|
State net operating loss carryforwards
|
|
1,703,000
|
|
|
963,000
|
AMT credit carryforward
|
|
533,000
|
|
|
533,000
|
Foreign net operating loss carryforwards – U.K.
|
|
10,578,000
|
|
|
10,578,000
|
Foreign capital allowance – U.K.
|
|
108,000
|
|
|
108,000
|
UK bad debts
|
|
2,000
|
|
|
2,000
|
Restricted stock – U.K.
|
|
1,000
|
|
|
1,000
|
US unearned revenue
|
|
282,000
|
|
|
409,000
|
US deferred rent
|
|
20,000
|
|
|
76,000
|
Share-based compensation
|
|
335,000
|
|
|
447,000
|
Foreign tax credits
|
|
1,820,000
|
|
|
1,797,000
|
Other, net - U.S.
|
|
71,000
|
|
|
82,000
|
Gross deferred tax assets
|
|
19,516,000
|
|
|
19,071,000
|
Valuation allowance for deferred tax assets
|
|
(2,144,000)
|
|
|
(2,144,000)
|
Net deferred tax assets
|
|
17,372,000
|
|
|
16,927,000
|
Deferred tax liabilities:
|
|
|
|
|
|
In process research and development
|
|
(4,562,000)
|
|
|
(7,000,000)
|
Developed technology
|
|
(575,000)
|
|
|
(900,000)
|
Covenant not-to-compete
|
|
(106,000)
|
|
|
(200,000)
|
Other
|
|
(5,000)
|
|
|
|
Net deferred tax liabilities
|
|
(5,248,000)
|
|
|
(8,100,000)
|
Net deferred tax asset
|
$
|
12,124,000
|
|
$
|
8,827,000
|
|
Schedule Of Deferred Tax Amounts Classified In Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
2017
|
|
2017
|
Long-term deferred tax asset - U.S.
|
$
|
3,579,000
|
|
$
|
282,000
|
Long-term deferred tax asset - U.K.
|
|
8,545,000
|
|
|
8,545,000
|
Total long-term deferred tax asset
|
$
|
12,124,000
|
|
$
|
8,827,000
|
|