Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.3.0.814
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2015
Income Taxes [Abstract]  
Schedule Of Income Before Income Taxes, By Jurisdictions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

2015

 

2014

 

2013

Domestic

$

4,524,499 

 

$

2,837,835 

 

$

7,461,329 

Foreign

 

2,162,541 

 

 

1,119,356 

 

 

2,472,525 

Total

$

6,687,040 

 

$

3,957,191 

 

$

9,933,854 

 

Reconciliation Of Income Tax Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

Income tax expense at statutory rates

$

2,274,000 

 

$

1,345,000 

 

$

3,378,000 

State income tax, net of federal benefits

 

362,000 

 

 

248,000 

 

 

623,000 

Non-deductible expenses

 

51,000 

 

 

(5,000)

 

 

129,000 

Effect of lower foreign income tax rates

 

(351,244)

 

 

(175,632)

 

 

(395,441)

Effect of change in U.K. tax rate

 

 —

 

 

 —

 

 

(159,000)

Effect of reinvestment allowance - Malaysia

 

 —

 

 

(9,000)

 

 

(75,000)

Effect of export allowance - Malaysia

 

(85,000)

 

 

 —

 

 

 —

Effect of change in Illinois tax rate

 

202,000 

 

 

 —

 

 

 —

Effect of conversion of charitable contribution to NOL

 

(36,174)

 

 

 —

 

 

 —

Other

 

(59,578)

 

 

56,762 

 

 

 —

Change in valuation allowance

 

(16,000)

 

 

64,000 

 

 

(7,909,303)

Income tax expense (benefit)

$

2,341,004 

 

$

1,524,130 

 

$

(4,408,744)

 

Summary Of Federal And State Income Tax Provision (Benefit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

Deferred – U.S.

$

1,856,000 

 

$

561,000 

 

$

(12,000)

Deferred – U.K.

 

162,000 

 

 

496,000 

 

 

(5,288,000)

Deferred – Malaysia

 

(92,261)

 

 

(44,666)

 

 

40,935 

Subtotal

 

1,925,739 

 

 

1,012,334 

 

 

(5,259,065)

Current – U.S.

 

83,606 

 

 

219,000 

 

 

625,606 

Current – Malaysia

 

331,659 

 

 

292,796 

 

 

221,625 

Current - U.K.

 

 —

 

 

 —

 

 

3,090 

Subtotal

 

415,265 

 

 

511,796 

 

 

850,321 

Income tax expense (benefit)

$

2,341,004 

 

$

1,524,130 

 

$

(4,408,744)

 

Significant Components Of Deferred Tax Assets And Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Tax Assets

2015

 

2014

Federal net operating loss carryforwards

$

4,428,000 

 

$

5,871,000 

State net operating loss carryforwards

 

644,000 

 

 

1,067,000 

AMT credit carryforward

 

390,000 

 

 

301,000 

Foreign net operating loss carryforwards – U.K.

 

12,388,000 

 

 

12,574,000 

Foreign capital allowance – U.K.

 

114,000 

 

 

110,000 

Other, net - Malaysia

 

13,097 

 

 

30,153 

Share-based compensation

 

128,000 

 

 

204,000 

Other, net - U.S.

 

8,000 

 

 

7,000 

Gross deferred tax assets

 

18,113,097 

 

 

20,164,153 

Valuation allowance for deferred tax assets

 

(2,575,000)

 

 

(2,591,000)

Net deferred tax assets

 

15,538,097 

 

 

17,573,153 

Deferred Tax Liabilities:

 

 

 

 

 

Foreign capital allowance – Malaysia

 

(111,349)

 

 

(220,666)

Net deferred tax assets

$

15,426,748 

 

$

17,352,487 

 

Schedule Of Deferred Tax Amounts Classified In Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

Current assets – U.S.

$

854,000 

 

$

711,000 

Current assets – U.K.

 

162,000 

 

 

 —

Total current assets

 

1,016,000 

 

 

711,000 

Long-term assets – U.S.

 

4,740,000 

 

 

6,739,000 

Long-term assets – U.K

 

9,769,000 

 

 

10,093,000 

Total long-term assets

 

14,509,000 

 

 

16,832,000 

Long-term liability – Malaysia

 

(98,252)

 

 

(190,513)

   

$

15,426,748 

 

$

17,352,487 

 

Changes In Valuation Allowance For Deferred Tax Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

Charged to Costs

 

 

 

 

Balance at

Year

October 1

 

and Expenses

 

Deductions/Other

 

September 30

2013

$

12,600,000 

 

$

(5,300,000)

 

$

(5,153,000)

 

$

2,147,000 

2014

$

2,147,000 

 

$

432,000 

 

$

12,000 

 

$

2,591,000 

2015

$

2,591,000 

 

$

(16,000)

 

$

 —

 

$

2,575,000