|
●
|
20%
Revenue
Increase
|
|
●
|
31%
Gross Profit
Increase
|
|
●
|
137%
Operating Profit
Increase
|
|
●
|
267%
“Bottom
line”
Improvement
|
|
●
|
Tax
Benefit of $377 k adds 1
cent to E.P.S.
|
The
Female Health Company
Unaudited
Condensed Consolidated Balance Sheet
|
||||||||
March
31,
2008
|
March
31,
2007
|
|||||||
Cash
|
$ | 2,464,036 | $ | 1,672,441 | ||||
Restricted
cash
|
236,280 | 83,450 | ||||||
Accounts
receivable, net
|
5,495,489 | 4,114,611 | ||||||
Inventory
|
1,967,212 | 1,481,067 | ||||||
Prepaid
and other current assets
|
304,061 | 570,769 | ||||||
Deferred
income taxes
|
1,202,000 | - | ||||||
Total
current assets
|
11,669,078 | 7,922,338 | ||||||
Other
non-current assets
|
247,609 | 191,928 | ||||||
Net
property, plant & equipment
|
1,542,121 | 1,102,639 | ||||||
Total
assets
|
$ | 13,458,808 | $ | 9,216,905 | ||||
Accounts
payable
|
$ | 627,503 | $ | 1,082,789 | ||||
Accrued
expenses
|
2,164,238 | 1,465,248 | ||||||
Preferred
dividends payable
|
51,025 | 9,606 | ||||||
Total
current liabilities
|
2,842,766 | 2,557,643 | ||||||
Deferred
gain on sale of facilities
|
989,663 | 1,093,298 | ||||||
Deferred
grant income
|
242,407 | - | ||||||
Total
liabilities
|
4,074,836 | 3,650,941 | ||||||
Total
stockholders’ equity
|
9,383,972 | 5,565,964 | ||||||
Total
liabilities and stockholders' equity
|
$ | 13,458,808 | $ | 9,216,905 |
The
Female Health Company
Unaudited
Condensed Consolidated Income Statements
|
||||||||
Three
Months Ended
March
31,
|
||||||||
2008
|
2007
|
|||||||
Net
revenues
|
$ | 6,401,277 | $ | 5,323,593 | ||||
Gross
profit
|
2,672,647 | 2,034,097 | ||||||
Advertising
and promotion
|
68,858 | 33,926 | ||||||
Selling,
general and administrative
|
1,690,409 | 1,592,314 | ||||||
Research
and development
|
86,247 | 59,037 | ||||||
Total
operating expenses
|
1,845,514 | 1,685,277 | ||||||
Operating
income
|
827,133 | 348,820 | ||||||
Interest,
net and other income
|
(7,057 | ) | (10,863 | ) | ||||
Foreign
currency transaction loss
|
5,053 | 2,575 | ||||||
Income
before income taxes
|
829,137 | 357,108 | ||||||
Income
tax benefit
|
(377,000 | ) | - | |||||
Net
Income
|
1,206,137 | 357,108 | ||||||
Preferred
dividends
|
40,201 | 39,760 | ||||||
Net
income attributable to common stockholders
|
$ | 1,165,936 | $ | 317,348 | ||||
Net income
per basic common share outstanding
|
$ | 0.04 | $ | 0.01 | ||||
Basic
weighted average common shares outstanding
|
26,087,245 | 23,973,955 | ||||||
Net
income per diluted common share outstanding
|
$ | 0.04 | $ | 0.01 | ||||
Diluted
weighted average common shares outstanding
|
28,403,263 | 27,702,950 |
The
Female Health Company
Unaudited
Condensed Consolidated Income Statements
|
||||||||
Six
Months Ended
March
31,
|
||||||||
2008
|
2007
|
|||||||
Net
revenues
|
$ | 12,136,028 | $ | 9,522,473 | ||||
Gross
profit
|
5,038,763 | 3,312,495 | ||||||
Advertising
and promotion
|
110,376 | 92,964 | ||||||
Selling,
general and administrative
|
3,184,232 | 2,965,376 | ||||||
Research
and development
|
187,376 | 123,741 | ||||||
Total
operating expenses
|
3,481,984 | 3,182,081 | ||||||
Operating
income
|
1,556,779 | 130,414 | ||||||
Interest,
net and other income
|
(16,666 | ) | (24,416 | ) | ||||
Foreign
currency transactions gain
|
(110,304 | ) | (15,997 | ) | ||||
Income
before income taxes
|
1,683,749 | 170,827 | ||||||
Income
tax benefit
|
(377,000 | ) | - | |||||
Net
Income
|
2,060,749 | 170,827 | ||||||
Preferred
dividends
|
80,845 | 80,403 | ||||||
Net
income attributable to common stockholders
|
$ | 1,979,904 | $ | 90,424 | ||||
Net income
per basic common share outstanding
|
$ | 0.08 | $ | 0.00 | ||||
Basic
weighted average common shares outstanding
|
26,104,540 | 23,962,877 | ||||||
Net
income per diluted common share outstanding
|
$ | 0.07 | $ | 0.00 | ||||
Diluted
weighted average common shares outstanding
|
28,501,611 | 26,513,336 |