Contacts:
|
Investors
|
Business
/ Product
|
William
R. Gargiulo, Jr.
|
Mary
Ann Leeper, Ph.D.
|
|
231.526.1244
|
312.595.9123
|
September
30, 2005
|
September
30, 2004
|
||||||
Cash
|
$
|
1,775,066
|
$
|
755,482
|
|||
Accounts
receivable, net
|
2,040,476
|
1,450,756
|
|||||
Inventories,
net
|
883,709
|
1,413,315
|
|||||
Prepaid
and other current assets
|
344,383
|
270,539
|
|||||
Total
current assets
|
5,043,634
|
3,890,092
|
|||||
Certificate
of deposit
|
47,934
|
72,194
|
|||||
Other
non-current assets
|
229,434
|
358,623
|
|||||
Net
property, plant & equipment
|
358,149
|
174,361
|
|||||
TOTAL
ASSETS
|
$
|
5,679,151
|
$
|
4,495,270
|
|||
Accounts
payable
|
$
|
559,414
|
$
|
398,672
|
|||
Accrued
expenses
|
664,709
|
522,199
|
|||||
Current
maturities of obligations under capital leases
|
-
|
21,552
|
|||||
Preferred
dividends payable
|
11,201
|
11,464
|
|||||
Notes
payable, bank, net of unamortized discount
|
-
|
453,748
|
|||||
Total
current liabilities
|
1,235,324
|
1,407,635
|
|||||
Deferred
gain on sale of facility
|
1,134,003
|
1,262,278
|
|||||
Total
liabilities
|
2,369,327
|
2,669,913
|
|||||
Total
stockholders' equity
|
3,309,824
|
1,825,357
|
|||||
TOTAL
LIABILITIES AND EQUITY
|
$
|
5,679,151
|
$
|
4,495,270
|
For
the 3 Months Ended
September
30,
|
For
the 12 Months
Ended
September 30,
|
|||||||||||||
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|||||
NET
REVENUES
|
$
|
3,217,394
|
$
|
1,687,526
|
$
|
11,161,555
|
$
|
8,982,074
|
||||||
GROSS
PROFIT
|
1,414,004
|
619,064
|
4,791,400
|
3,622,293
|
||||||||||
Advertising
and promotion
|
77,418
|
14,175
|
123,103
|
47,601
|
||||||||||
Selling,
general & administrative
|
1,364,391
|
1,124,268
|
5,705,775
|
4,463,018
|
||||||||||
Research
and development
|
72,598
|
28,193
|
273,776
|
179,201
|
||||||||||
Total
Operating Expenses
|
1,514,407
|
1,166,636
|
6,102,654
|
4,689,820
|
||||||||||
OPERATING
LOSS
|
(100,403
|
)
|
(547,572
|
)
|
(1,311,254
|
)
|
(1,067,527
|
)
|
||||||
Interest,
net and other expense
|
(4,153
|
)
|
89,539
|
44,402
|
951,361
|
|||||||||
Pretax
loss
|
(96,250
|
)
|
(637,111
|
)
|
(1,355,656
|
)
|
(2,018,888
|
)
|
||||||
Income
taxes
|
-
|
-
|
-
|
-
|
||||||||||
NET
LOSS
|
(96,250
|
)
|
(637,111
|
)
|
(1,355,656
|
)
|
(2,018,888
|
)
|
||||||
Preferred
dividends
|
40,644
|
40,644
|
161,207
|
107,001
|
||||||||||
NET
LOSS ATTRIBUTABLE TO
COMMON
STOCKHOLDERS
|
$
|
(136,894
|
)
|
$
|
(677,755
|
)
|
$
|
(1,516,863
|
)
|
$
|
(2,125,889
|
)
|
||
BASIC
AND DILUTED NET
LOSS
PER COMMON SHARE
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
$
|
(0.07
|
)
|
$
|
(0.11
|
)
|
||
Weighted
avg. common shares - Basic and Diluted
|
23,468,080
|
20,307,661
|
23,094,868
|
19,925,716
|